0.jpg
1 / 38

31561 Table Rock Drive, 202, Laguna Beach, CA 92651

$3.25M2bd · 2ba · 1,154 sqft
HOA $1772.93/mo•Condominium•
Active
•18d on market•MLS# LG-26224216

Property Description

Experience the beauty of oceanfront living in this beautifully remodeled two-bedroom, two-bath residence overlooking the pristine sands and turquoise waters of Table Rock Beach. With breathtaking coastal views, thoughtfully curated finishes and the soothing sounds of the Pacific, this exceptional home offers an effortless blend of luxury, comfort and coastal charm. An expanded, open floor plan creates a welcoming space for both everyday living and entertaining, with updated interiors, ceramic tile flooring and walls of windows that invite in natural light and ocean breezes. The oceanfront deck provides an idyllic setting to relax, dine outdoors or simply take in the spectacular beach views below. The primary suite offers its own private balcony, creating a peaceful retreat with captivating views of the coastline. Beautifully updated throughout, the residence features a well-appointed kitchen with stainless steel appliances including a Thor refrigerator, wine refrigerator, oven and microwave, along with a water purification system and instant hot water. The bathrooms showcase distinctive designer touches including an imported Italian sink, dual shower heads, illuminated fixtures and LED mirrors. Additional upgrades include three zones of heated flooring, a contemporary electric fireplace, remote-controlled retractable shades, updated windows and lighting and the convenience of an in-unit washer and dryer. Residents enjoy beautifully maintained oceanfront grounds and an impressive collection of amenities including a pool, spa, clubhouse, billiards room, fitness center, ocean-view barbecue area and additional storage. Perfectly situated along one of South Laguna's most beautiful stretches of coastline, this remarkable residence offers the opportunity to experience the very best of Laguna Beach living. From peaceful mornings overlooking the water to unforgettable days spent along the shore, every moment here is a reminder of what makes life by the ocean so special.

Features & Amenities

FeeBuilt 1960

Property Details

Land Type
Fee
Year Built
1960
Property Type
Residential
Property Subtype
Condominium
Parking Spaces
1
Garage Spaces
1
Heating
Radiant
Cooling
None
View
Ocean, White Water
Flooring
Wood
City
Laguna Beach
Zip Code
92651
County
Orange
Listed byBerkshire Hathaway HomeServices California Properties, Shauna Covington

Mortgage Calculator

Current Rates

$
$
%
Monthly Payment
$16,433.77
Principal & Interest
Loan Amount
$2,600,000
Total Interest
$3,316,157
Total Payment Over 30 Years
$5,916,157
This calculator provides estimates only. Actual mortgage payments may include taxes, insurance, HOA fees, and PMI. Contact a lender for accurate quotes.

Comparative Market Analysis

Luxury Tier · 1 active · 4 closed

31561 Table Rock Drive, 202, Laguna Beach, CA 92651

Laguna Beach · Condominium

$3.25M
Luxury Tier
Beds
2
Baths
2
Sqft
1,154
Lot
0 sqft
Year
1960
$/Sqft
$2816
Pool: No✓
Spa: No✓
View: water✓
Garage: 1-car✓

Listed 12.9% above the median closed sale of $2,877,500. Price per sqft ($2,816) is a 40% premium to closed comps ($2,007). Luxury tier — fewer comparable sales widen the confidence range.

Price Position

Positioned above the market — commands a premium.

Premium
Subject listed at $3.25M· $2,816/sqft
Total list price
Closed comps
vs closed median $2.88M
+$370K (+12.8%)
Active comps
vs active median $3.40M
−$145K (−4.3%)
Price per sqft
Closed compsinsufficient comp data
Active comps
vs active avg $/sqft $2,939
−$123 (−4.2%)

Active Properties (1)

Active Comparables

AddressCityYearBDBTHSqFtLotSzLP/SqFtLPDIMScore
1585 CoastLaguna Beach1962221,15529,268$2,939$3.40M9674
Total: 1 · Average2.02.01,15529,268$2,939$3.40M96
Median1,155$3.40M

Closed Properties (4)

Closed Comparables

AddressCityYearDateBDBTHSqFtLotSzLPSPSP/SqFtSP/LPDIMScore
31755 Coast Hwy.Laguna Beach196309/11/2026221,02873,823$2.90M$2.88M$2,7970.998092
31755 Coast HwyLaguna Beach200805/08/2026221,2980$3.00M$2.88M$2,2190.9621179
31423 Coast HwyLaguna Beach196202/11/2026221,39879,707$3.00M$2.95M$2,1100.988276
15 NiceLaguna Niguel198610/28/2026343,183248,538$2.90M$2.88M$9030.999642
Total: 4 · Average2.32.51,726.75134,022.667$2.90M$2.90M$2,007.25—117.25
Median1,398$2.88M$2.88M

Market Analysis

List vs Sale $/SqFt

Sale Price Trend

Days on Market

Sale vs List Price

AI-generated CMA

This analysis was generated automatically from MLS data. For an in-depth, human-reviewed valuation, contact Joseph Sardella at josephsardella@gmail.com.